|
|
|
|
|
|
| |
|
|
|
|
|
| |
6 Months Rent |
Projected |
Projected Annual |
# of Units |
# of Units |
| Property Description |
6/30/2003 |
Monthly Income |
Rental Income 2003 |
Available |
Rented |
| |
12,061.20 |
2,010.24 |
24,122.64 |
1 |
1 |
| |
11,700.00 |
1,950.00 |
23,400.00 |
2 |
2 |
| |
4,677.00 |
801.00 |
9,483.00 |
1 |
1 |
| |
6,600.00 |
1,100.00 |
13,200.00 |
1 |
1 |
| |
7,800.00 |
1,300.00 |
15,600.00 |
3 |
3 |
| |
10,887.08 |
1,600.00 |
20,487.08 |
4 |
4 |
| |
8,581.00 |
1,008.00 |
14,629.00 |
2 |
2 |
| |
3,946.50 |
537.50 |
7,171.50 |
2 |
2 |
| |
3,617.00 |
710.00 |
7,877.00 |
1 |
1 |
| |
|
|
|
|
|
| |
69,869.78 |
11,016.74 |
135,970.22 |
17 |
17 |
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
